STATEMENT OF CASH FLOWS |For the year ended 31 December 2015

Note

 

2014
AFN ‘000

 

2013
AFN ‘000

CASH FLOW FROM OPERATING ACTIVITIES

   

 

 

 

Profit

   

523,865

 

499,854

Adjustments for:

   

 

 

 

Provision against loans and advances

   

98,873

 

127,659

Depreciation

   

44,805

 

50,318

Amortization

   

37,330

 

26,598

Provision on investment

   

13,555

 

7,715

Provision on placements

   

24,623

 

52,460

Reversal on participation purchased

   

 

(2,663)

Effect of exchange rate fluctuation on cash held

   

(2,687,947)

 

(328)

Net interest income

   

(1,074,726)

 

(1,064,829)

Income tax expense

   

65,451

 

63,406

     

(2,954,171)

 

(239,810)

Changes in operating assets and liabilities:

   

 

 

 

Receivable from financial institutions

   

(69,465)

 

94,682

Balances with Da Afghanistan Bank (DAB)

   

(298,275)

 

(530,386)

Balances with other banks

   

128,487

 

640,549

Loans and advances to customers

   

(667,003)

 

1,187,369

Other assets

   

5,061

 

(94,422)

Customers’ deposits

   

5,089,179

 

7,787,496

Deferred income on commercial letter of credit and guarantees

   

18,579

 

(3,295)

Payable to financial institutions

   

 

Other liabilities

   

(15,271)

 

41,471

     

1,237,120

 

8,883,654

Interest received

   

998,702

 

1,048,685

Interest paid

   

(6,016)

 

(2,728)

Income tax paid

   

(108,993)

 

(90,446)

Net cash flow from operations

   

2,120,813

 

9,839,165

CASH FLOWS FROM INVESTING ACTIVITIES

   

 

 

 

Capital work in progress

11.1.1  

(545,402)

 

(75,393)

Acquisition of property and equipment

11.2  

(55,309)

 

(35,648)

Acquisition of intangible assets

12.1  

(87,362)

 

(106,882)

Placements (with maturity more than three months)

   

(2,077,591)

 

(6,294,168)

Participation purchased

      397,671

Investments

    849,455   (2,646,965)

Net cash flow used in investing activities

   

(1,916,210)

 

(8,761,385)

CASH FLOWS USED FINANCING ACTIVITIES

   

 

 

 

Dividend paid

   

(144,000)

 

(283,500)

Net cash used in financing activities

   

(144,000)

 

(283,500)

Net increase in cash and cash equivalents     60,603   794,280
Cash and cash equivalents at 01 January     25,422,621   24,628,013
Effect of exchange rate fluctuation on cash held     2,687,947   328

Cash and cash equivalents at 31 December

29

 

28,171,171

 

25,422,621