STATEMENT OF CASH FLOWS |For the year ended 31 December 2015
Note |
2014 |
2013 |
|||
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
|||
Profit |
523,865 |
499,854 |
|||
Adjustments for: |
|
|
|||
Provision against loans and advances |
98,873 |
127,659 |
|||
Depreciation |
44,805 |
50,318 |
|||
Amortization |
37,330 |
26,598 |
|||
Provision on investment |
13,555 |
7,715 |
|||
Provision on placements |
24,623 |
52,460 |
|||
Reversal on participation purchased |
– |
(2,663) |
|||
Effect of exchange rate fluctuation on cash held |
(2,687,947) |
(328) |
|||
Net interest income |
(1,074,726) |
(1,064,829) |
|||
Income tax expense |
65,451 |
63,406 |
|||
(2,954,171) |
(239,810) |
||||
Changes in operating assets and liabilities: |
|
|
|||
Receivable from financial institutions |
(69,465) |
94,682 |
|||
Balances with Da Afghanistan Bank (DAB) |
(298,275) |
(530,386) |
|||
Balances with other banks |
128,487 |
640,549 |
|||
Loans and advances to customers |
(667,003) |
1,187,369 |
|||
Other assets |
5,061 |
(94,422) |
|||
Customers’ deposits |
5,089,179 |
7,787,496 |
|||
Deferred income on commercial letter of credit and guarantees |
18,579 |
(3,295) |
|||
Payable to financial institutions |
– |
– |
|||
Other liabilities |
(15,271) |
41,471 |
|||
1,237,120 |
8,883,654 |
||||
Interest received |
998,702 |
1,048,685 |
|||
Interest paid |
(6,016) |
(2,728) |
|||
Income tax paid |
(108,993) |
(90,446) |
|||
Net cash flow from operations |
2,120,813 |
9,839,165 |
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|||
Capital work in progress |
11.1.1 | (545,402) |
(75,393) |
||
Acquisition of property and equipment |
11.2 | (55,309) |
(35,648) |
||
Acquisition of intangible assets |
12.1 | (87,362) |
(106,882) |
||
Placements (with maturity more than three months) |
(2,077,591) |
(6,294,168) |
|||
Participation purchased |
– | 397,671 | |||
Investments |
849,455 | (2,646,965) | |||
Net cash flow used in investing activities |
(1,916,210) |
(8,761,385) |
|||
CASH FLOWS USED FINANCING ACTIVITIES |
|
|
|||
Dividend paid |
(144,000) |
(283,500) |
|||
Net cash used in financing activities |
(144,000) |
(283,500) |
|||
Net increase in cash and cash equivalents | 60,603 | 794,280 | |||
Cash and cash equivalents at 01 January | 25,422,621 | 24,628,013 | |||
Effect of exchange rate fluctuation on cash held | 2,687,947 | 328 | |||
Cash and cash equivalents at 31 December |
29 |
28,171,171 |
25,422,621 |